FY2025 adopted budget book — official finance index
Open official source ↗ · Source page 127
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/24/2024 12:50
User: loneal
Program ID: bgnyrpts
Page 5
PROJECTION: 2025 FY2025 Operating Budget
ACCOUNTS FOR:
HOTEL / MOTEL TAX VENDOR QUANTITY UNIT COST 2025 PROPOSED
within City buildings.
Image Licensing for promotional use - 12.00 90.00 1,080.00
currently sourcing through online
service such as shutterstock.com.
Estimate is for three per month at up
to approx. $90 which is the highest
level of licensing available (required
for items that are used, for instance,
on street pole banners in full or in
part in the design).
Outsourcing as needed for professional 55.00 75.00 4,125.00
design/print/web/online/advertising
projects - negotiated discount rate of
$75 per hour. Does not include video
projection.
Misc. for Council programs/needs. 1.00 500.00 500.00
Example: This line item was used in 2024
additional support for media pitches for
print/online for the Black History Month
in support of a special request from the
Councilmember Chair of the event committ
TOTAL PRINTING & BINDING 31,134.92
523500 TRAVEL
75561701 523500 - 3,000.00 *
Travel / Lodging for up to two staff 2.00 1,500.00 3,000.00
members for conferences and/or training
(one for Director and one for
department employee).
TOTAL TRAVEL 3,000.00
523600 DUES & FEES
75561701 523600 - 5,560.00 *
Membership - Cobb Travel & Tourism 1.00 5,000.00 5,000.00
(Leadership role / City support of the
economic engine activities that support
and grown the funding source for the
Community Relations department).
Leadership Cobb Annual Alumni 1.00 80.00 80.00
Association dues
127