GovernSmyrna.

FY2025 adopted budget book — official finance index

Open official source ↗ · Source page 183

SHA-256 101a5ab6208fc75e5911fa99b5fa5175d45ef4c357745e6b19b96bde993b5dcb · Captured source extract

City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/24/2024 12:54
User:             loneal
Program ID:       bgnyrpts
Page      1
  PROJECTION: 2025   FY2025 Operating Budget                           
ACCOUNTS FOR:
GF-FACILITIES                                                  VENDOR   QUANTITY       UNIT COST  2025 PROPOSED
521200   PURCH PROFESSIONAL SVCS             
01115601 521200 -                                                                                      183,496.00 *
                   Elevator Maintenace and inspections.                     6.00        8,243.00        49,458.00  
                   ADA compliant price increase at 12% due
                   and labor.                              
                   Fire System Inspections.                                12.00          225.00         2,700.00  
                   State mandated inspections.
                   Pest Control Services.                                   1.00       37,950.00        37,950.00  
                   All City buildings.
                   Locksmith services for City buildings.                   1.00        6,160.00         6,160.00  
                   12% increase in parts and labor.
                   Tree service pruning, removal and                        1.00        7,200.00         7,200.00  
                   replacements.                           
                   Standpipe Fire Sprinkler                                 1.00       24,640.00        24,640.00  
                   State mandate yearly inspections.
                   Generator servicing and inspections.                     1.00       11,888.00        11,888.00  
                   Increase due to parts shortage and Labor
                   Emergency Fence Repairs.                                 1.00        5,500.00         5,500.00  
                   Secure and Repair to City fences.
                   Public Works parking lot repairs.                        1.00       20,000.00        20,000.00  
                   Restriping and resealing of parking at P
                   Works. Price increase due to materials. 
                   Loud Security monitoring and                             1.00       10,000.00        10,000.00  
                   maintenance of existing and new alarm   
                   equipment within the City.              
                   Monitoring needed for Security.
                   Downtown Dumpster Cleaning                               4.00        2,000.00         8,000.00  
                   Downtown quarterly dumpster cleaning of
                   dumpsters to alleviate smell and keep th
                   population down.                        
     TOTAL PURCH PROFESSIONAL SVCS                                                                     183,496.00
521300   PURCH TECHNICAL SVCS                
01115601 521300 -                                                                                       10,500.00 *
                   Maintenance of existing security gate                    1.00        6,000.00         6,000.00  
                   operating systems within the city.      
                   Public Works, Recycle Center, and PD nee
183