FY2025 adopted budget book — official finance index

Open official source ↗ · Source page 237

SHA-256 101a5ab6208fc75e5911fa99b5fa5175d45ef4c357745e6b19b96bde993b5dcb · Captured source extract

EXPENDITURES
FY22
Actual
FY23
Actual
FY24
Revised
FY25  
Recomm
FY25/FY24 
Difference
% 
Diff.
TOTAL SALARIES/BENEFITS 239,281       247,434       251,938           319,360       67,422           26.8%
OTHER OPERATING 218,257       257,447       467,859           336,765       (131,094)        -28.0%
TOTAL EXPENDITURES 457,538      504,881      719,797           656,125      (63,672)          -8.8%
STAFFING FY22 FY23 FY24
FY25  
Recomm
PERSONNEL - FTE 9.25 9.25 9.25 9.25
GOVERNING BODY - 11100
237