GovernSmyrna.

FY2025 adopted budget book — official finance index

Open official source ↗ · Source page 421

SHA-256 101a5ab6208fc75e5911fa99b5fa5175d45ef4c357745e6b19b96bde993b5dcb · Captured source extract

City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 05/15/2024 11:16
User:             loneal
Program ID:       bgnyrpts
Page      3
  PROJECTION: 2025   FY2025 Operating Budget                           
ACCOUNTS FOR:
WATER DISTRIBUTION                                             VENDOR   QUANTITY       UNIT COST  2025 PROPOSED
     TOTAL PURCH SOFTWARE                                                                               38,150.00
522110   PURCH PROP SVC-DISPOSAL             
05444401 522110 -                                                                                       20,000.00 *
                   Dump Fees water and sewer repair                         1.00       20,000.00        20,000.00  
                   this is to dump at the transfer station
                   dispose of all of our left over debris f
                   and sewer repairs.                      
     TOTAL PURCH PROP SVC-DISPOSAL                                                                      20,000.00
522200   REPAIRS & MAINTENANCE               
05444401 522200 -                                                                                      244,058.00 *
                   General repairs and Maintenace to water                  1.00       37,500.00        37,500.00  
                   and sewer fleet.                        
                   preventative Maintenance (PM) services i
                   but not limited to, differential, fuel, 
                   hydraulic, breaks, tires. Repairs on    
                   electrical/lighting systems. installatio
                   accessories (computer mounts, radio, oth
                   accessories for equipment or vehicles ma
                   minor repairs                           
                   Repairs to locator equipment                             1.00        2,000.00         2,000.00  
                   Used to locate underground utilities for
                   prevention of damage during utility repa
                   Sewer outfall Clearing                                   1.00       65,000.00        65,000.00  
                   Mowing and clearing of sewer outfall are
                   preventive maintenance to be able to acc
                   sewer main trunk lines (carry majority o
                   sewer flow). without this maintenance wo
                   cause a problem with access to make repa
                   maintenance or rehab of sewer lines. Ask
                   the price per city administration.      
                   Large Backflow Repairs                                   2.00        1,576.00         3,152.00  
                   Water distribution has mandated backflow
                   not only for commercial accounts but for
                   large backflow for city locations. comme
                   size backflow devices 6" or larger, and 
                   include repairs or rebuild and testing f
                   1576.00 per device.                     
                   Sewer Camera System R&M                                  1.00       30,000.00        30,000.00  
                   up-keep and maintenance of this system i
                   to maintain, camera needs monthly PM's a
                   many repairs due to hostile environment,
421