FY2025 adopted budget book — official finance index
Open official source ↗ · Source page 125
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/24/2024 12:50
User: loneal
Program ID: bgnyrpts
Page 3
PROJECTION: 2025 FY2025 Operating Budget
ACCOUNTS FOR:
HOTEL / MOTEL TAX VENDOR QUANTITY UNIT COST 2025 PROPOSED
TOTAL RENTAL OF EQUIP & VEHICLES 30,410.01
523200 COMMUNICATIONS
75561701 523200 - 3,599.88 *
Wireless/mobile for two staff members 12.00 200.00 2,400.00
Cable service 12.00 99.99 1,199.88
TOTAL COMMUNICATIONS 3,599.88
523300 ADVERTISING
75561701 523300 - 72,270.00 *
James Magazine for Mayor's office with 1.00 8,640.00 8,640.00
Economic Development. Total reflects
series of ads and different rates.
Cobb Chamber of Commerce publications 2.00 4,000.00 8,000.00
ads - updates, economic stats/other
(representation).
Cobb InFocus - regular economic updates, 6.00 1,300.00 7,800.00
lifestyle, event and editorial options
input - within our demographic/area.
Guide To Georgia - Festivals 2.00 615.00 1,230.00
publication (Spring & Fall editions).
Brightside - hyperlocal event 4.00 650.00 2,600.00
advertising mailed to individual
households / and/or other local focus
as needed.
Special Travel & Tourism 1.00 4,000.00 4,000.00
focus/opportunity (remains unused if
not needed).
Know Atlanta Magazine - relocation 3.00 2,000.00 6,000.00
publication
Marietta Daily Journal - annual ad sets 3.00 1,000.00 3,000.00
(reduced - removed event
advertisements)
Co-op Ad with Cobb Travel & Tourism in 1.00 1,500.00 1,500.00
Cobb Chamber of Commerce Insights
publication - currently used for Food
Truck Tuesday as a regional strength
even for economic/tourism draw.
125