FY2025 adopted budget book — official finance index

Open official source ↗ · Source page 150

SHA-256 101a5ab6208fc75e5911fa99b5fa5175d45ef4c357745e6b19b96bde993b5dcb · Captured source extract

EXPENDITURES
FY22
Actual
FY23
Actual
FY24
Revised
FY25  
Recomm
FY25/FY24 
Difference
% 
Diff.
TOTAL SALARIES/BENEFITS 170,240        179,827        185,444           202,688       17,244           9.3%
OTHER OPERATING 12,652          22,890          597,898           500,883       (97,015)          -16.2%
TOTAL EXPENDITURES 182,892        202,717        783,342           703,571      (79,771)          -10.2%
STAFFING FY22 FY23 FY24
FY25  
Recomm
PERSONNEL - FTE 2.00 2.00 2.00 2.00
ECONOMIC DEVELOPMENT - 75100
150