FY2025 adopted budget book — official finance index

Open official source ↗ · Source page 234

SHA-256 101a5ab6208fc75e5911fa99b5fa5175d45ef4c357745e6b19b96bde993b5dcb · Captured source extract

City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 05/15/2024 11:06
User:             loneal
Program ID:       bgnyrpts
Page      4
  PROJECTION: 2025   FY2025 Operating Budget                           
ACCOUNTS FOR:
GF-GEN GOV-ALLOC/TRANFERS                                      VENDOR   QUANTITY       UNIT COST  2025 PROPOSED
                   Emergency funds for early replacements                   1.00       50,000.00        50,000.00  
                   as needed.                              
     TOTAL OPER TRANS OUT - 612                                                                      1,549,000.00
611021   OPER TRANS OUT-222                  
01115701 611021 -                                                                                    1,635,858.00 *
                   2021 Series Bonds debt service.                          1.00    1,635,858.00     1,635,858.00  
     TOTAL OPER TRANS OUT-222                                                                        1,635,858.00
     TOTAL GF-GEN GOV-ALLOC/TRANFERS                                                                21,489,855.00
                                   GRAND TOTAL                                                      21,489,855.00
                                          ** END OF REPORT - Generated by Landon O'Neal **                                          
234