FY2025 adopted budget book — official finance index
Open official source ↗ · Source page 240
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/24/2024 12:58
User: loneal
Program ID: bgnyrpts
Page 2
PROJECTION: 2025 FY2025 Operating Budget
ACCOUNTS FOR:
GF-GOV BODY VENDOR QUANTITY UNIT COST 2025 PROPOSED
Replacement Mobile Devices 1.00 1,500.00 1,500.00
in the event of damage, upgrades, etc (c
iPad, laptop)
Cable Service 1.00 900.00 900.00
Spectrum Business TV, Spectrum Business
3 digital receivers in City Hall (cost s
Admin)
ZOOM for PrimeGov 1.00 325.00 325.00
Live streaming of City Council meetings
OTTER for PrimeGov 1.00 100.00 100.00
Live streaming of City Council meetings
GoToMeeting Annual Subscription 2.00 200.00 400.00
Two license fees for Exec Asst & City Cl
Doodle Annual Subscription 1.00 85.00 85.00
Online calendar/meeting scheduling assis
TOTAL COMMUNICATIONS 7,610.00
523300 ADVERTISING
01111101 523300 - 8,000.00 *
City Promotional Items 1.00 5,000.00 5,000.00
Mayor's commemorative coins, misc giveaw
Required Advertising for Mayor & 1.00 3,000.00 3,000.00
Council
Annual calendar of meetings, etc.
TOTAL ADVERTISING 8,000.00
523400 PRINTING & BINDING
01111101 523400 - 5,700.00 *
Business Cards for Mayor & Council 1.00 1,000.00 1,000.00
Letterhead, Envelopes, Notecards for 1.00 1,500.00 1,500.00
Mayor & Council
Proclamation and Certificate Folders 1.00 2,000.00 2,000.00
Mayor's Education Awards Invitations, 1.00 1,200.00 1,200.00
Certificates & Programs
240