GovernSmyrna.

FY2025 adopted budget book — official finance index

Open official source ↗ · Source page 3

SHA-256 101a5ab6208fc75e5911fa99b5fa5175d45ef4c357745e6b19b96bde993b5dcb · Captured source extract

Funding for General Fund Bond Obligations ........................................................................ 49 
Full Life of General Fund Bond Obligations .......................................................................... 50 
 
Personnel 
Personnel Additions .............................................................................................................. 51 
Personnel Reclassifications ................................................................................................... 52 
Salary Grades ........................................................................................................................ 53 
Summary of Personnel by Fund ............................................................................................ 54 
Summary of Personnel by Department ................................................................................ 55 
Detail of Personnel by Department ...................................................................................... 56 
 
Capital Projects 
Summary of General Fund CIP .............................................................................................. 64 
General Fund CIP .................................................................................................................. 74 
E-911 CIP ............................................................................................................................... 76 
Water/Sewer CIP ................................................................................................................... 77 
Storm Water CIP ................................................................................................................... 78 
Vehicle Replacement Schedule ............................................................................................. 79 
Summary of Budgeted 2016 SPLOST Expenditures by Project ............................................. 86 
Summary of Budgeted 2022 SPLOST Expenditures by Project ............................................. 87 
 
Details of Expenditures by Department 
Summary of Operating Expenditures by Department .......................................................... 88 
Detail of Operating Expenditures by Department 
Administration ......................................................................................................... 90 
3