GovernSmyrna.

FY2025 adopted budget book — official finance index

Open official source ↗ · Source page 308

SHA-256 101a5ab6208fc75e5911fa99b5fa5175d45ef4c357745e6b19b96bde993b5dcb · Captured source extract

City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/24/2024 13:02
User:             loneal
Program ID:       bgnyrpts
Page      2
  PROJECTION: 2025   FY2025 Operating Budget                           
ACCOUNTS FOR:
SMYRNA MUSEUM                                                  VENDOR   QUANTITY       UNIT COST  2025 PROPOSED
     TOTAL REPAIRS & MAINTENANCE                                                                           500.00
523200   COMMUNICATIONS                      
01566101 523200 -                                                                                           50.00 *
                   Postage for a year                                       1.00           50.00            50.00  
                   Occasionally the museum needs to mail
                   out items like Deed of Gift forms or    
                   deaccessioning forms.                   
     TOTAL COMMUNICATIONS                                                                                   50.00
523500   TRAVEL                              
01566101 523500 -                                                                                          766.00 *
                   Hotel for 3 nights for Georgia                           1.00          450.00           450.00  
                   Association of Museums annual           
                   conference in Milledgeville.            
                   I attend this one conference out of the
                   educational purposes and to network with
                   museum professionals.                   
                   travel to Milledgeville. 115 miles x $                   1.00           80.00            80.00  
                   0.67 per mile.                          
                   I travel to this one conference a year f
                   educational purposes and to network with
                   museum professionals.                   
                   food or incidentals during travel in                     1.00          236.00           236.00  
                   Milledgeville. $59 a day x 4 days       
                   I travel to this one conference a year f
                   educational purposes and to network with
                   museum professionals.                   
     TOTAL TRAVEL                                                                                          766.00
523600   DUES & FEES                         
01566101 523600 -                                                                                        1,867.00 *
                   subscription to Adobe Creative Cloud.                    1.00          720.00           720.00  
                   $59.99 per month                        
                   I use Adobe Creative Cloud to create mus
                   exhibit panels and refresh the existing 
                   The original graphics are in Adobe Illus
                   files.                                  
                   Yearly subscription to Newspapers.com                    1.00           60.00            60.00  
                   billed every 6 months at $29.95         
308