FY2025 adopted budget book — official finance index
Open official source ↗ · Source page 354
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/24/2024 13:05
User: loneal
Program ID: bgnyrpts
Page 3
PROJECTION: 2025 FY2025 Operating Budget
ACCOUNTS FOR:
GF-PARKS PROGRAMS VENDOR QUANTITY UNIT COST 2025 PROPOSED
Hispanic Heritage 1.00 800.00 800.00
Port A Potties
Spooky Fest 1.00 250.00 250.00
U Haul Rental
TOTAL RENTAL OF EQUIP & VEHICLES 12,642.00
523300 ADVERTISING
01561201 523300 - 4,600.00 *
College Football Signage 1.00 600.00 600.00
Hispanic Heritage Promotion 1.00 4,000.00 4,000.00
Bridge Banner
Yard Signs
Banners for Park
Stickers
Coasters
TOTAL ADVERTISING 4,600.00
523500 TRAVEL
01561201 523500 - 5,300.00 *
Event Management School Year 2 (Ashley) 1.00 2,500.00 2,500.00
includes lodging, some meals, airfare,
transportation
NRPA Directors School (Jodi) 1.00 2,800.00 2,800.00
includes lodging, meals, airfare, transp
TOTAL TRAVEL 5,300.00
523700 EDUCATION & TRAINING
01561201 523700 - 5,075.00 *
NRPA Conference (Atlanta) 5.00 655.00 3,275.00
Jodi, Lewis, Ashley, John, new rec
coodinator
NRPA annual conference is a great contin
education opportunity for staff especial
it is in Atlanta
Event Management Year 2 Tuition 1.00 800.00 800.00
(Ashley)
354