GovernSmyrna.

FY 2026 Budget COW Presentation 05012025

Open official source ↗ · Source page 4

SHA-256 6e1896119096fd655d9a5ac56c11030dd55754adfda9e13ddc69a77754056d99 · Captured source extract

Revenues vs. Expenditures
BB:  p. 11
         Transfer  
         To/(From)  
 
 Fund  Revenues  Expenditures  Cash Reserves
 
  General Fund          69,900,600          69,900,600                               -    
  Special Revenue Funds            9,027,831             9,027,831                               -    
  Capital Project Funds            2,046,000             2,046,000                               -    
  Internal Service Funds            1,846,000             3,578,000             (1,732,000)  
  Enterprise Funds          28,642,000          28,464,088                   177,912   
 
Total Budget  111,462,431   113,016,519        (1,554,088)