GovernSmyrna.

Committee of the Whole Meeting - A. MAX BACON CITY HALL, HR TRAINING ROOM — Minutes

Open official source ↗ · Source page 3

SHA-256 70965dd06c6c0f95cf9e39a64d2d3c35ce59744e5cdc4ec7bc7585544b5bf0ff · Captured source extract

 
May 01, 2025 
6:00 PM 
 
City of Smyrna 
Mayor and Council Meeting 
2800 King Street SE 
Human Resources Training Room 
 
Page 3 of 8 
 
 
Proposed Fee Changes 
Departments proposing fee changes:  
–Community Development 
–Fire 
–Parks & Recreation 
–Water/Sewer Utility 
–Storm Water Utility  
–Water Distribution  
 
Noteworthy  
•824K General Fund contingency 
•$6M for health insurance ($5.4M from GF) 
•$3.78M for retirement ($3.4M from GF) 
•$200K for comprehensive plan update 
•$200K for stormwater master plan 
•Birthday celebration budgeting 
 
Debt Obligations  
•$79,636,889 total outstanding bond debt 
 
•$9,487,853 scheduled for FY26 
–322,468 from TAD Fund 
–6,490,970 from the General Fund 
–300,000 from previously committed funds 
–2,374,417 from SPLOST 
 
Capital Projects Schedule   
  FY 2026 FY 2027 FY 2028 FY 2029 FY 2030 
General Fund    2,046,000     8,298,000     4,056,000     3,362,000     2,182,000  
E-911                  -                     -                     -                      -                     -    
Water Sewer  4,017,000   3,987,000   4,252,000    4,337,000   4,629,000  
Storm Water  1,539,000   1,570,000   1,600,000    1,632,000   1,650,000  
 
General Fund CIP Projects Parks & Recreation  
•Kitchen Renovations: Brawner                      $80,000 
•Playgrounds: R&M                                        $200,000 
•Sports Field Improvements                           $30,000 
•Parks Maintenance Equipment                     $26,000 
 
Fire  
•Fire Training Ground Improvements              $30,000 
•Functional Fitness Equipment                       $30,000 
 
Police  
•Property and Evidence Remodel                   $55,000 
 
Public Works  
•Traffic Sign & Striping Improvements            $50,000 
•Traffic Signal Improvements                          $70,000 
•Backflow Testing & Replacement                  $25,000 
•PW Restroom Addition                                  $25,000