FY2024 adopted budget book — official finance index
Open official source ↗ · Source page 311
SHA-256 7b8a1b2b82de9fedf7c628e31811c77a08c88541710f3388e0b75c58ab8bb84e · Captured source extract
EXPENDITURES
FY21
Actual
FY22
Actual
FY23
Revised
FY24
Recomm
FY24/FY23
Difference
%
Diff.
TOTAL SALARIES/BENEFITS 293,906 358,068 427,974 438,335 10,361 2.4%
OTHER OPERATING 67,205 69,184 77,366 81,060 3,694 4.8%
TOTAL EXPENDITURES 361,112 427,252 505,340 519,395 14,055 2.8%
STAFFING FY21 FY22 FY23
FY24
Recomm
PERSONNEL - FTE 7.00 7.00 7.00 7.00
MAINTENANCE & SHOP - 49000
311