FY 2026 Budget Book
Open official source ↗ · Source page 165
SHA-256 923bdbf782e93070a906e9a912a1ed5576c786527f441b60c118458f7e82ed36 · Captured source extract
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/23/2025 10:53
User: loneal
Program ID: bgnyrpts
Page 4
PROJECTION: 2026 FY2026 Operating Budget
ACCOUNTS FOR:
GF-ENGINEERING VENDOR QUANTITY UNIT COST 2026 PROPOSED
TOTAL ENERGY-GASOLINE/DIESEL 13,000.00
531600 SMALL EQUIPMENT
01442701 531600 - 16,000.00 *
Replacement traffic detection cameras 4.00 4,000.00 16,000.00
TOTAL SMALL EQUIPMENT 16,000.00
531700 OTHER SUPPLIES
01442701 531700 - 3,900.00 *
Boot allowance (Engineering Staff) 6.00 150.00 900.00
Clothing allowance (Engineering Staff) 8.00 300.00 2,400.00
Field apparel - 1.00 600.00 600.00
safety/reflective/waterproof/insulated
(Engineering Staff)
TOTAL OTHER SUPPLIES 3,900.00
TOTAL GF-ENGINEERING 616,905.00
GRAND TOTAL 616,905.00
** END OF REPORT - Generated by Landon O'Neal **
165