FY 2026 Budget Book
Open official source ↗ · Source page 179
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/23/2025 10:57
User: loneal
Program ID: bgnyrpts
Page 1
PROJECTION: 2026 FY2026 Operating Budget
ACCOUNTS FOR:
GF-FACILITIES VENDOR QUANTITY UNIT COST 2026 PROPOSED
521200 PURCH PROFESSIONAL SVCS
01115601 521200 - 191,396.00 *
Yearly Rodent fertility program for 1.00 10,000.00 10,000.00
downtown Smyrna Market Village.
Minimize rodent population in downtown
Smyrna Market Village.
Monthly Water Treatment for Cooling 1.00 8,500.00 8,500.00
Towers at Community Center.
Monthly water treatment to keep water
within acceptable levels.
Elevator Maintenance and inspections. 6.00 8,243.00 49,458.00
ADA compliant price increase at 12% due
to labor.
Fire System Inspections 12.00 325.00 3,900.00
State mandated inspections.
Pest Control Services 1.00 37,950.00 37,950.00
All City Buildings
Locksmith services for city buildings. 1.00 7,000.00 7,000.00
12% increase in parts and labor.
Tree service pruning, removal and 1.00 7,200.00 7,200.00
replacements.
Includes all city buildings and
downtown Smyrna Market Village.
Standpipe Fire Sprinkler 1.00 32,000.00 32,000.00
State mandate for yearly inspections
includes price increase for additional
buildings, labor and parts increase.
Generator servicing and inspections. 1.00 11,888.00 11,888.00
Major inspection yearly and one minor
inspection.
Emergency fence repairs. 1.00 5,500.00 5,500.00
Secure and repair to city fences.
LOUD Security monitoring and 1.00 10,000.00 10,000.00
maintenance of existing and new alarm
equipment within the city.
Monitoring needed for security.
Downtown dumpster cleaning. 4.00 2,000.00 8,000.00
Downtown quarterly dumpster cleaning of
dumpsters to alleviate smell and
prevent rodent infestation.
179