GovernSmyrna.

FY 2026 Budget Book

Open official source ↗ · Source page 2

SHA-256 923bdbf782e93070a906e9a912a1ed5576c786527f441b60c118458f7e82ed36 · Captured source extract

Table of Contents 
Overview 
Letter of Transmission .......................................................................................................... 6 
Summary by Fund ................................................................................................................. 11 
FY 2026 to FY 2025 Budget Comparison ............................................................................... 12 
Descriptions of Budgeted Funds ........................................................................................... 13 
 
Revenues 
Summary by Fund ................................................................................................................. 17 
Estimated Property Tax Digest .............................................................................................. 20 
Detail by Fund 
General Fund ............................................................................................................ 21 
E-911 Fund ............................................................................................................... 24 
Hotel/Motel Fund .................................................................................................... 25 
Water/Sewer Fund ................................................................................................... 26 
 
Fees/Charges 
Summary of Proposed Changes ............................................................................................ 27 
Schedule of Fees & Charges .................................................................................................. 29 
 
Expenditures 
Summary by Fund ................................................................................................................. 41 
 
Debt Obligations 
Summary of Debt Obligations ............................................................................................... 44 
2