FY 2026 Budget Book
Open official source ↗ · Source page 310
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/23/2025 11:46
User: loneal
Program ID: bgnyrpts
Page 4
PROJECTION: 2026 FY2026 Operating Budget
ACCOUNTS FOR:
SMYRNA MUSEUM VENDOR QUANTITY UNIT COST 2026 PROPOSED
cemetery hardscape such as tombstones.
We will continue to hold cemetery
cleaning workshops during the warmer
months.
Book and Artifact Fund 1.00 400.00 400.00
This funds purchases of books,
magazines, and
online articles for research purposes
and
the Museum's research library. It also
funds
purchases of Smyrna history related
artifacts on sites like eBay, etc. and
estate sales.
Program supplies 1.00 400.00 400.00
Craft supplies and items like
tablecloths, etc. to hold craft pop-up
events.
The kid's pop-up craft events have been
a well-received activity that draws
kids and parents into the museum
without requiring alterations to the
museum space.
Supplies for a craft event day at the 1.00 500.00 500.00
Museum for the Semi quincentennial.
Funds to hold a special event day at
the Museum in July 2026.
TOTAL GENERAL SUPPLIES & MATERIALS 6,900.00
531600 SMALL EQUIPMENT
01566101 531600 - 2,208.00 *
Purchase of 1 time capsule plus 1.00 2,208.00 2,208.00
shipping
New time capsule to be filled and put
on display for the Semi quincentennial
in July 2026.
TOTAL SMALL EQUIPMENT 2,208.00
TOTAL SMYRNA MUSEUM 23,635.00
GRAND TOTAL 23,635.00
** END OF REPORT - Generated by Landon O'Neal **
310