FY 2026 Budget Book
Open official source ↗ · Source page 328
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/23/2025 11:48
User: loneal
Program ID: bgnyrpts
Page 3
PROJECTION: 2026 FY2026 Operating Budget
ACCOUNTS FOR:
GF-PARKS ATHLETICS/AQUATICS VENDOR QUANTITY UNIT COST 2026 PROPOSED
TOTAL DUES & FEES 220.00
523700 EDUCATION & TRAINING
01561301 523700 - 3,980.00 *
Lifeguard Instructor Certifications 3.00 60.00 180.00
A fee has to be paid each time a roster
is submitted to the Red Cross for
lifeguard instructor certifications.
This allows us to certify instructors
who can then train and certify new
lifeguards
GRPA Conference Registration 1.00 300.00 300.00
Conference registration used for
continuing education and networking in
effort to bring back new operational
and programming ideas and strategies.
Certified Public Manager School 1.00 3,500.00 3,500.00
Professional development opportunity
designed to develop the effectiveness
and professionalism of managers within
the government setting.
TOTAL EDUCATION & TRAINING 3,980.00
523850 CONTRACT LABOR
01561301 523850 - 66,600.00 *
Softball Umpires 1.00 28,000.00 28,000.00
Umpires needed to adult softball
leagues. Covers both the Spring and
Fall seasons
Sand Volleyball Officials 1.00 22,000.00 22,000.00
Officials needed for adult sand
volleyball leagues. Covers Spring,
Summer, and Fall seasons.
Indoor Volleyball Officials 1.00 9,100.00 9,100.00
Officials needed for indoor adult
volleyball league. Covers Spring and
Fall seasons.
Basketball Officials 1.00 7,500.00 7,500.00
Officials needed for adult basketball
leagues. Covers Spring and Fall seasons
328