FY 2026 Budget Book

Open official source ↗ · Source page 387

SHA-256 923bdbf782e93070a906e9a912a1ed5576c786527f441b60c118458f7e82ed36 · Captured source extract

EXPENDITURES
FY23
Actual
FY24
Actual
FY25
Revised
FY26 
Recomm
FY26/FY25 
Difference
% 
Diff.
TOTAL SALARIES/BENEFITS 1,064,919    1,158,210    1,269,817       1,173,077   (96,740)          -7 .6%
OTHER OPERATING 230,077        225,758        448,909           454,929       6,020              1.3%
TOTAL EXPENDITURES 1,294,997    1,383,968    1,718,725       1,628,006   (90,719)          - 5.3%
STAFFING FY23 FY24 FY25
FY26  
Recomm
PERSONNEL - FTE 22.00 22.00 20.00 20.00
POLICE - JAIL OPERATIONS - 33250
387