FY 2026 Budget Book
Open official source ↗ · Source page 426
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/23/2025 11:54
User: loneal
Program ID: bgnyrpts
Page 4
PROJECTION: 2026 FY2026 Operating Budget
ACCOUNTS FOR:
WATER DISTRIBUTION VENDOR QUANTITY UNIT COST 2026 PROPOSED
or rehab sewer lines.
Large Backflow Repairs 1.00 1,576.00 1,576.00
Water distribution has mandated
backflow, not only for commercial
accounts but for large backflow for
city locations. Commercial size
backflow devices 6" or larger, and
include repairs or rebuild, and testing.
$1,576.oo per device.
Repair to water and sewer 1.00 76,406.00 76,406.00
infrastructure.
Repairs and maintenance to the water
and sewer infrastructure to continue a
proactive
R and M standards to maintain a
quality infrastructure system.
TOTAL REPAIRS & MAINTENANCE 212,482.00
522210 R & M SEWER CLEAN UP
05444401 522210 - 30,000.00 *
Water and sewer remediation. 1.00 30,000.00 30,000.00
Funds available to remediate property
damage after water main breaks or sewer
overflows into a customers home or
property.
These occurrences are unforeseen and
cannot be fully anticipated.
TOTAL R & M SEWER CLEAN UP 30,000.00
523200 COMMUNICATIONS
05444401 523200 - 9,820.00 *
10 cell phones for staff for 12.00 450.00 5,400.00
communication during normal and after
hours (on call) .
Communication for water distribution
staff and manager, supervisor and
director. Normal and after hour
emergency repairs.
MiFi Boxes for field computers. 12.00 360.00 4,320.00
For field computers for work order GIS
of infrastructure during routine and/or
emergency repairs.
426