City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/23/2025 10:48
User: loneal
Program ID: bgnyrpts
Page 5
PROJECTION: 2026 FY2026 Operating Budget
ACCOUNTS FOR:
GF-COMMUNITY DEVELOPMENT VENDOR QUANTITY UNIT COST 2026 PROPOSED
Opportunities in the Metro Atlanta Area
TOTAL TRAVEL 14,050.00
523600 DUES & FEES
01672101 523600 - 169,871.84 *
OpenGov Yearly Subscription for Online 1.00 136,232.78 136,232.78
Permitting and Licensing System
Yearly subscription fee for Community
Development's online permitting and
licensing system. This fee is based on
a contracted rate for a 3 year period.
Host Compliance Yearly Subscription for 1.00 26,993.06 26,993.06
Short-term Rental Enforcement System
Subscription service for an online
system that assists the City Marshals
with enforcement of the City's
Short-term Rental Ordinance. The system
monitors STR listing websites, assists
in notification of violators and
projecting tax revenue.
TLO Research Subscription Services 12.00 100.00 1,200.00
This is for skip tracing service used
by the City Marshals to locate absentee
property owners for code enforcement
issues.
SAVE Subscription 12.00 50.00 600.00
This is required by the State of
Georgia for the processing of business
licenses to verify US residency.
GCIC Subscription for Finger Printing 12.00 44.00 528.00
This is an alcohol licensing
requirement for processing new
alcoholic beverage license applications.
Shred-It Document Shredding Service 12.00 53.50 642.00
This is for the monthly shredding
service for the destruction of
sensitive documents.
Smyrna Business Association Luncheons 6.00 25.00 150.00
This is for the attendance to the
Smyrna Business Association's monthly
luncheons for networking with local
businesses.
105