FY 2026 Budget Book
Open official source ↗ · Source page 120
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/23/2025 10:49
User: loneal
Program ID: bgnyrpts
Page 4
PROJECTION: 2026 FY2026 Operating Budget
ACCOUNTS FOR:
HOTEL / MOTEL TAX VENDOR QUANTITY UNIT COST 2026 PROPOSED
TOTAL RENTAL OF EQUIP & VEHICLES 30,500.00
523200 COMMUNICATIONS
75561701 523200 - 3,588.00 *
Wireless Mobile Service - for two staff 12.00 200.00 2,400.00
members
Cable Service for office 12.00 99.00 1,188.00
To monitor breaking news and developing
conditions (weather, news, events) as
needed.
TOTAL COMMUNICATIONS 3,588.00
523300 ADVERTISING
75561701 523300 - 88,904.00 *
James Magazine - Mayor's office (with 1.00 8,640.00 8,640.00
Economic Development Department). Total
reflects series of ads at different
rates.
Cobb Chamber of Commerce publications 2.00 4,000.00 8,000.00
ads - updates, economic stats/other.
Representation
Cobb InFocus Magazine - regular 6.00 1,300.00 7,800.00
economic updates, lifestyle, event and
editorial options input - within our
demographic/county.
Guide to Georgia - Festival marketing 2.00 615.00 1,230.00
(Spring and Fall editions).
Brightside - hyperlocal event 4.00 650.00 2,600.00
advertising mailed to individual
households / and/or other local focus
as needed.
Special Travel & Tourism 1.00 4,000.00 4,000.00
focus/opportunities (remains unused if
not needed).
As high-profile events such as the MLB
AllStar game and high-profile
international sports (such as soccer)
and/or other large tourism events
happen nearby, having the option to
purchase or join in purchasing
marketing around events is needed.
120