FY 2026 Budget Book
Open official source ↗ · Source page 132
SHA-256 923bdbf782e93070a906e9a912a1ed5576c786527f441b60c118458f7e82ed36 · Captured source extract
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/23/2025 10:50
User: loneal
Program ID: bgnyrpts
Page 2
PROJECTION: 2026 FY2026 Operating Budget
ACCOUNTS FOR:
GF-MUNICIPAL COURT VENDOR QUANTITY UNIT COST 2026 PROPOSED
TOTAL COMMUNICATIONS 4,600.00
523400 PRINTING & BINDING
01225001 523400 - 1,500.00 *
Legal forms/envelopes/stationary for 1.00 1,500.00 1,500.00
court and probation
TOTAL PRINTING & BINDING 1,500.00
523500 TRAVEL
01225001 523500 - 2,000.00 *
Judge/Fill in Judge and court 1.00 2,000.00 2,000.00
administrator
training/meals/lodging/mileage
TOTAL TRAVEL 2,000.00
523600 DUES & FEES
01225001 523600 - 400.00 *
Membership dues for court administrator 1.00 400.00 400.00
and probation/language interpretation
certificate for Tina
TOTAL DUES & FEES 400.00
523700 EDUCATION & TRAINING
01225001 523700 - 1,500.00 *
Court administrator mandatory training 1.00 1,500.00 1,500.00
seminar fee/Judges mandatory training
seminar fee/probation training fee/GCIC
TAC training
TOTAL EDUCATION & TRAINING 1,500.00
523800 PROFESSIONAL LICENSES
01225001 523800 - 200.00 *
Notary renewals for court clerks 1.00 200.00 200.00
132