FY 2026 Budget Book

Open official source ↗ · Source page 136

SHA-256 923bdbf782e93070a906e9a912a1ed5576c786527f441b60c118458f7e82ed36 · Captured source extract

EXPENDITURES
FY23
Actual
FY24
Actual
FY25
Revised
FY26 
Recomm
FY26/FY25 
Difference
% 
Diff.
TOTAL SALARIES/BENEFITS 1,627,494    1,611,602    1,940,522       1,894,040   (46,482)          -2 .4%
OTHER OPERATING 266,549        274,797        423,724           404,730       (18,994)          -4.5 %
TOTAL EXPENDITURES 1,894,043    1,886,399    2,364,246       2,298,770   (65,476)          - 2.8%
STAFFING FY23 FY24 FY25
FY26  
Recomm
PERSONNEL - FTE 22.58 22.43 21.29 21.72
E-911 - 38000
136