FY 2026 Budget Book
Open official source ↗ · Source page 199
SHA-256 923bdbf782e93070a906e9a912a1ed5576c786527f441b60c118458f7e82ed36 · Captured source extract
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/23/2025 11:37
User: loneal
Program ID: bgnyrpts
Page 3
PROJECTION: 2026 FY2026 Operating Budget
ACCOUNTS FOR:
GF-FIRE ADMINISTRATION VENDOR QUANTITY UNIT COST 2026 PROPOSED
TOTAL PURCH TECHNICAL SVCS 71,949.83
522320 RENTAL OF EQUIP & VEHICLES
01335101 522320 - 4,900.00 *
Konica Minolta 1.00 4,900.00 4,900.00
Bizhub Konica annual lease and usage.
TOTAL RENTAL OF EQUIP & VEHICLES 4,900.00
523200 COMMUNICATIONS
01335101 523200 - 34,392.68 *
Verizon Wireless 1.00 22,000.00 22,000.00
Monthly usage and equipment charges.
Charter Communications 1.00 8,692.68 8,692.68
Spectrum cable television recurring
monthly charges for five (5) fire
stations.
AT&T 1.00 3,700.00 3,700.00
Monthly charges for fire apparatus
mobile broadband service.
TOTAL COMMUNICATIONS 34,392.68
523400 PRINTING & BINDING
01335101 523400 - 2,000.00 *
Printing Services 1.00 2,000.00 2,000.00
Annual reports, business/community
flyers, and yard signs.
TOTAL PRINTING & BINDING 2,000.00
523600 DUES & FEES
01335101 523600 - 9,000.00 *
Association Memberships & Fees 1.00 3,000.00 3,000.00
GASFC, IAFC, Cobb Chamber, Rotary,
GAEMS
EMS Certification Renewals 1.00 6,000.00 6,000.00
Paramedic, EMT, ACLS, PALS, BLS and
other courses.
199