FY 2026 Budget Book
Open official source ↗ · Source page 241
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/23/2025 11:40
User: loneal
Program ID: bgnyrpts
Page 3
PROJECTION: 2026 FY2026 Operating Budget
ACCOUNTS FOR:
GF-GOV BODY VENDOR QUANTITY UNIT COST 2026 PROPOSED
TOTAL PRINTING & BINDING 6,300.00
523500 TRAVEL
01111101 523500 - 35,100.00 *
Offsite Retreat Mayor & Council and 1.00 12,500.00 12,500.00
Dept Heads
Cost share with Admin
GMA Annual Conference (June) 1.00 8,500.00 8,500.00
Travel, lodging & meals for Mayor &
Council (avg 5 attendees x $1700)
National League of Cities Congressional 1.00 6,000.00 6,000.00
City Conference - Washington DC (March)
Travel, lodging & meals for Mayor &
Council (avg 3 attendees x $2000)
National League of Cities City Summit 1.00 6,000.00 6,000.00
Fall Conference - Salt Lake City (Nov
19-22, 2025)
Travel, lodging & meals for Mayor &
Council (avg 3 attendees x $2000)
Misc Department Travel for Mayor & 1.00 1,500.00 1,500.00
Council
Cities United Summit - Atlanta 1.00 600.00 600.00
(January)
Local travel & misc expenses (avg 4
attendees x $150)
TOTAL TRAVEL 35,100.00
523600 DUES & FEES
01111101 523600 - 30,845.00 *
Cobb Chamber of Commerce 1.00 6,800.00 6,800.00
Chairman's Club Annual Dues
Cobb Municipal Association 1.00 500.00 500.00
Annual Dues
Georgia Municipal Association (GMA) 1.00 17,800.00 17,800.00
Annual Dues
National League of Cities 1.00 5,200.00 5,200.00
Annual Dues
Smyrna Optimist Club 1.00 400.00 400.00
241