FY 2026 Budget Book

Open official source ↗ · Source page 341

SHA-256 923bdbf782e93070a906e9a912a1ed5576c786527f441b60c118458f7e82ed36 · Captured source extract

EXPENDITURES
FY23
Actual
FY24
Actual
FY25
Revised
FY26 
Recomm
FY26/FY25 
Difference
% 
Diff.
TOTAL SALARIES/BENEFITS 464,635        494,111        662,073           727,340       65,267           9.9%
OTHER OPERATING 707,815        940,934        952,915           894,785       (58,130)          -6.1 %
TOTAL EXPENDITURES 1,172,449    1,435,045    1,614,988       1,622,125   7,137             0.4%
STAFFING FY23 FY24 FY25
FY26  
Recomm
PERSONNEL - FTE 11.25 12.00 11.67 11.67
PARKS MAINTENANCE - 61500
341