GovernSmyrna.

FY 2026 Budget Book

Open official source ↗ · Source page 70

SHA-256 923bdbf782e93070a906e9a912a1ed5576c786527f441b60c118458f7e82ed36 · Captured source extract

Dept Name Proj # Project Name Status FY 2026 FY 2027 FY 2028 FY 2029 FY 2030 Total
Police 351 Property & Evidence Area Remodel/Locker Replace New 55,000                  55,000                     
Police 352 SWAT Tactical Vest Replacement New 85,000               85,000                     
Police 354 Jail Locks and Security Upgrade New -                       540,000             540,000                  
Total Public Safety 115,000              755,000             51,000                  -                         195, 000             1,116,000               
PUBLIC WORKS
Dept Name Proj # Project Name Status FY 2026 FY 2027 FY 2028 FY 2029 FY 2030 Total
Engineering 340 Traffic Sign & Striping Improvements Revised 50,000                 70,000               70,000                  70,000                   260,000                  
Engineering 342 Traffic Signal Improvements Revised 70,000                 250,000             350,000                250,000                 920,000                  
Engineering 289 Traffic Calming Existing 100,000             100,000                100,000                 300,000                  
Engineering 238 Detention Pond Maintenance Existing -                       100,000             100,000                100,000                 100,000             400,000                  
Facilities 336 City Building Backflow Testing and Replacement Existing 25,000                 25,000               25,000                  25,000                   25,000               125,000                  
Facilities 337 Public Works Facilities Needs Assessment Revised -                       100,000             100,000                  
Facilities 338 Public Works Restroom Addition Existing 25,000                 25,000                     
Facilities 339 Oil Tanks Relocation Existing -                       -                      60,000                  60,000                     
Facilities 285 Green Energy Projects Existing 1,000,000           1,000,000         1,000,000            1,000,000             1,000,000         5,000,000               
Facilities 281 Painting of City-Owned Buildings Existing -                       165,000             165,000                165,000                 495,000                  
Facilities 188 Roof Repairs & Replacements Existing 113,000             325,000                390,000                 828,000                  
F
acilities 286 Replace Locks @ Jail Revised -                       35,000               -                         -                         -                      35,000                     
Facilities 62 Misc Flooring Replacement Existing -                       45,000               45,000                  45,000                   45,000               180,000                  
Facilities 288 Chemical/Safety Shower for Fleet Shop Existing -                       -                      55,000                  55,000                     
Facilities 355 Cast Iron Pip
e Lining New 50,000               50,000                     
Facilities 356 City Water Heater Replacement New 50,000                 50,000               100,000                  
Facilities 357 Electrical Mapping of City Buildings New -                       50,000               50,000                     
Facilities 358 Leak Detection New 75,000                 75,000                     
Facilities 359 Spray Foam Insulation New -                       50,000               50,000                  50,000                   50,000               200,000                  
Hways & Sts 314 Bridge Repairs and Maintenance Existing 175,000               175,000             175,000                525,000                  
Hways & Sts 283 Material Shed Storage Existing -                       -                      80,000                  80,000                     
Hways & Sts 291 Outside Covering and Asphalt Flooring Existing -                       -                      77,000                  77,000                     
Hways & Sts 360 Parking Lot Paving New 2,720,000         2,720,000               
Sanitation 81 Sanitation Carts Existing 100,000               100,000             100,000                100, 000                 100,000             500,000                  
Sanitation 131 Replace Underground Sanitation Cans Existing 25,000                 65,000               25,000                  25,000                   25,000               165,000                  
Total Public Works 1,595,000           5,263,000         2,802,000            2,320,000             1,345,000         13,325,000             
Total General Fund CIP 2,046,000     8,298,000   4,056,00 0      3,362,00 0       2,182,00 0   19,944, 000      
FY 2026 projects to be funded by a transfer-in from the General Fund.
70