GovernSmyrna.

Mayor and Council Meeting - A. MAX BACON CITY HALL - COUNCIL CHAMBERS — Minutes

Open official source ↗ · Source page 12

SHA-256 931772b8a5bf6db92a88f4e3541069cbb31831d6fa93bf7eeddfa84fd2f66e37 · Captured source extract

 
May 19, 2025 
7:00 PM 
 
City of Smyrna 
Mayor and Council Meeting 
2800 King Street SE 
Council Chambers 
 
   Page 12 of 17 
Water/Sewer CIP 
  FY 2026 FY 2027 FY 2028 FY 2029 FY 2030 
Infrastructure 3,221,000 3,471,000 3,714,000 3,975,000    2,182,000  
Drainage 296,000 316,000 338,000 362,000 375,000 
Lead & Copper Inventory 500,000 200,000 200,000   
Total W/S CIP 4,017,000 3,987,000 4,252,000 4,337,000 4,629,000 
• FY26 funded by transfer-in from Water/Sewer Fund 
 
Storm Water SIP 
  FY 2026 FY 2027 FY 2028 FY 2029 FY 2030 
Misc. Projects  1,539,000   1,570,000   1,600,000    1,632,000   1,650,000  
• Funded by monthly storm water fee 
• Included $0.07 increase effective January 
 
Vehicle Replacements and Additions 
Department Number  Budget 
Parks 2 135,000 
Fire Admin 2 1,750,000 
Police/Jail 12 765,000 
Engineering 1 50,000 
Sanitation 3 695,000 
Hwys & Streets 2 78,000 
Water 2 105,000 
Total 24 3,578,000 
• Replacements funded by transfer-in from General Fund 
 
2022 SPLOST 
2022 SPLOST FY 2025 FY 2026 FY 2027 
Facility Improvements 650,000 257,210 - 
Radio Replacement 523,278 343,771 - 
Resurfacing 3,474,220 1,444,699 1,444,699 
Traffic Calming 487,550 300,000 250,000 
Sidewalks, Tails, Greenways 2,078,994 918,900 918,900 
Downtown / South Cob Dr. 4,107,529 - - 
Other Projects 22,578,825 1,040,000 50,000 
Repayment of 2021 Bonds 3,900,450 3,896,700 3,897,450 
Total 2022 SPLOST 37,800,846 8,201,280 6,511,049 
• 1% sales tax collection began in January 2022 
 
Budget Adoption Schedule 
• May 19: Budget presentation and public hearing at Council meeting 
• June: Formal budget adoption at Council meeting