FY2027 adopted budget book — official finance index

Open official source ↗ · Source page 138

SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract

City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2026 17:57
User:             loneal
Program ID:       bgnyrpts
Page      3
  PROJECTION: 2027   FY2027 Operating Budget                           
ACCOUNTS FOR:
GF-MUNICIPAL COURT                                             VENDOR   QUANTITY       UNIT COST  2027 PROPOSED
     TOTAL EDUCATION & TRAINING                                                                          1,500.00
523800   PROFESSIONAL LICENSES               
01225001 523800 PROF LIC                                                                                   300.00 *
                   Notary renewals for clerks                               1.00          300.00           300.00  
     TOTAL PROFESSIONAL LICENSES                                                                           300.00
531100   GENERAL SUPPLIES & MATERIALS        
01225001 531100 GEN SUPP                                                                                 4,250.00 *
                   Office supplies for court and                            1.00        4,250.00         4,250.00  
                   probation/copy paper/coffee             
                   supplies/warehouse supplies             
     TOTAL GENERAL SUPPLIES & MATERIALS                                                                  4,250.00
531400   BOOKS & PERIODICALS                 
01225001 531400 BOOKS                                                                                      250.00 *
                   Blue media 360 traffic manuals                           1.00          250.00           250.00  
     TOTAL BOOKS & PERIODICALS                                                                             250.00
531600   SMALL EQUIPMENT                     
01225001 531600 SMALL EQ                                                                                   500.00 *
                   Replace equipment such as                                1.00          500.00           500.00  
                   printers/scanners for court and         
                   probation                               
     TOTAL SMALL EQUIPMENT                                                                                 500.00
531700   OTHER SUPPLIES                      
01225001 531700 OTH SUPP                                                                                 2,500.00 *
                   2 new desk for probation officer and                     1.00        2,500.00         2,500.00  
                   court administrator/indigent            
                   probationers drug screen test           
     TOTAL OTHER SUPPLIES                                                                                2,500.00
138