FY2027 adopted budget book — official finance index

Open official source ↗ · Source page 147

SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract

City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2026 17:57
User:             loneal
Program ID:       bgnyrpts
Page      3
  PROJECTION: 2027   FY2027 Operating Budget                           
ACCOUNTS FOR:
EMERGENCY 911                                                  VENDOR   QUANTITY       UNIT COST  2027 PROPOSED
     TOTAL DUES & FEES                                                                                   1,893.00
523700   EDUCATION & TRAINING                
15338001 523700 EDUC/TRAIN                                                                              10,215.00 *
                   Opportunity Travel                                       1.00        8,000.00         8,000.00  
                   GCIC Conference                                          3.00          225.00           675.00  
                   GECC Spring Conference                                   3.00          175.00           525.00  
                   GECC Fall Conference                                     3.00          175.00           525.00  
                   APCO National Conference                                 1.00          490.00           490.00  
     TOTAL EDUCATION & TRAINING                                                                         10,215.00
531100   GENERAL SUPPLIES & MATERIALS        
15338001 531100 GEN SUPP                                                                                10,380.00 *
                   Misc. Supplies                                           1.00        7,500.00         7,500.00  
                   Coffee Service                                          12.00          200.00         2,400.00  
                   Fontis Water Service                                    12.00           40.00           480.00  
     TOTAL GENERAL SUPPLIES & MATERIALS                                                                 10,380.00
531300   FOOD                                
15338001 531300 FOOD                                                                                     3,500.00 *
                   Training Refreshments                                    1.00          500.00           500.00  
                   Food for E911 Authority Meeting                          1.00          500.00           500.00  
                   911 Week Meals                                           1.00        1,000.00         1,000.00  
                   E911 Christmas Dinner                                    1.00        1,000.00         1,000.00  
                   Misc. Food                                               1.00          500.00           500.00  
147