FY2027 adopted budget book — official finance index

Open official source ↗ · Source page 162

SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract

EXPENDITURES
FY24
Actual
FY25
Actual
FY26
Revised
FY27 
Recomm
FY27/FY26 
Difference
% 
Diff.
TOTAL SALARIES/BENEFITS 89,921          95,325          98,447             104,951       6,504              N/A
OTHER OPERATING 37,654          40,428          42,067             41,467         (600)                -1.4%
TOTAL EXPENDITURES 127,575        135,754        140,514           146,418      5,904             4.2%
STAFFING FY24 FY25 FY26
FY27  
Recomm
PERSONNEL - FTE 1.00 1.00 1.00 1.00
EMERGENCY MANAGEMENT - 39200
162