FY2027 adopted budget book — official finance index
Open official source ↗ · Source page 164
SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2026 17:58
User: loneal
Program ID: bgnyrpts
Page 1
PROJECTION: 2027 FY2027 Operating Budget
ACCOUNTS FOR:
GF-EMERGENCY MGMT VENDOR QUANTITY UNIT COST 2027 PROPOSED
521200 PURCH PROFESSIONAL SVCS
01339201 521200 PROF SVCS 2,500.00 *
Smyrna Safe Business Program 1.00 2,500.00 2,500.00
Training for businesses on hazard
identification, contingency planning,
cybersecurity, workplace security, and
first aid/CPR/AED training.
TOTAL PURCH PROFESSIONAL SVCS 2,500.00
521300 PURCH TECHNICAL SVCS
01339201 521300 TECH SVCS 21,316.81 *
CivicPlus 8691 1.00 19,416.81 19,416.81
Annual software maintenance and
licensing fees associated with the
CivicReady mass notification platform.
WeatherStem 1.00 1,900.00 1,900.00
Annual maintenance for the Smyrna Safe
Weather, public access weather station.
TOTAL PURCH TECHNICAL SVCS 21,316.81
523400 PRINTING & BINDING
01339201 523400 PRINTING 800.00 *
Emergency Management Printing Services 1.00 800.00 800.00
Educational/informational flyers,
pamphlets, and documents related to
emergency management and community risk
reduction.
TOTAL PRINTING & BINDING 800.00
523500 TRAVEL
01339201 523500 TRAVEL 2,000.00 *
Travel Expenses 1.00 2,000.00 2,000.00
Associated travel and lodging expenses
for required annual education and
training.
164