GovernSmyrna.

FY2027 adopted budget book — official finance index

Open official source ↗ · Source page 172

SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract

City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2026 17:59
User:             loneal
Program ID:       bgnyrpts
Page      2
  PROJECTION: 2027   FY2027 Operating Budget                           
ACCOUNTS FOR:
GF-ENGINEERING                                                 VENDOR   QUANTITY       UNIT COST  2027 PROPOSED
     TOTAL REPAIRS & MAINTENANCE                                                                        46,800.00
523200   COMMUNICATIONS                      
01442701 523200 COMMUNICTN                                                                               7,500.00 *
                   City cell phone and tablet service                       1.00        7,500.00         7,500.00  
     TOTAL COMMUNICATIONS                                                                                7,500.00
523400   PRINTING & BINDING                  
01442701 523400 PRINTING                                                                                11,500.00 *
                   Vinyl sheeting for latex printer for                     1.00        8,000.00         8,000.00  
                   traffic signs                           
                   Latex printer supplies (ink,                             1.00        3,500.00         3,500.00  
                   printheads)                             
     TOTAL PRINTING & BINDING                                                                           11,500.00
523500   TRAVEL                              
01442701 523500 TRAVEL                                                                                   2,200.00 *
                   Travel expenses for Engineering Staff                    1.00        2,200.00         2,200.00  
                   (training/conferences)                  
     TOTAL TRAVEL                                                                                        2,200.00
523600   DUES & FEES                         
01442701 523600 DUES/FEES                                                                                1,855.00 *
                   PE renewal fee (City Engineer)                           1.00          100.00           100.00  
                   ASFPM membership fee (City Engineer)                     1.00          180.00           180.00  
                   ITE membership fee                                       1.00          650.00           650.00  
                   GAWP membership fees                                     1.00           65.00            65.00  
                   IMSA membership fees (Traffic Signal                     3.00          100.00           300.00  
                   Technicians)                            
                   IMSA certification renewals                              1.00          300.00           300.00  
                   GSWCC certification renewals                             1.00          260.00           260.00  
172