FY2027 adopted budget book — official finance index
Open official source ↗ · Source page 224
SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract
EXPENDITURES
FY24
Actual
FY25
Actual
FY26
Revised
FY27
Recomm
FY27/FY26
Difference
%
Diff.
TOTAL SALARIES/BENEFITS 5,507,475 5,855,508 6,112,145 6,314,057 201,912 3.3%
OTHER OPERATING 428,014 417,872 348,789 339,103 (9,687) -2.8%
TOTAL EXPENDITURES 5,935,489 6,273,380 6,460,934 6,653,160 192,225 3.0%
STAFFING FY24 FY25 FY26
FY27
Recomm
PERSONNEL - FTE 72.00 75.00 75.00 75.00
FIRE RESPONSE - 35200
224