FY2027 adopted budget book — official finance index

Open official source ↗ · Source page 253

SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract

City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2026 18:03
User:             loneal
Program ID:       bgnyrpts
Page      6
  PROJECTION: 2027   FY2027 Operating Budget                           
ACCOUNTS FOR:
GF-GOV BODY                                                    VENDOR   QUANTITY       UNIT COST  2027 PROPOSED
     TOTAL FOOD                                                                                         36,400.00
531400   BOOKS & PERIODICALS                 
01111101 531400 BOOKS                                                                                      180.00 *
                   Atlanta Journal Constitution (annual                     1.00          180.00           180.00  
                   digital subscription; $15/month)        
     TOTAL BOOKS & PERIODICALS                                                                             180.00
531700   OTHER SUPPLIES                      
01111101 531700 OTH SUPP                                                                                 6,100.00 *
                   Sponsorship for CHS Teacher of the Year                  1.00          500.00           500.00  
                   Awards                                  
                   Lillie Glass (Jonquil for CHS                            1.00          300.00           300.00  
                   Homecoming Queen)                       
                   Mayor's Education Awards - Outstanding                   1.00        1,000.00         1,000.00  
                   Student Awards (medals)                 
                   Mayor's Education Awards - rental of                     1.00          700.00           700.00  
                   red carpet, stancions & rope            
                   City logo backdrops for various events                   2.00          250.00           500.00  
                   Misc supplies for events (Mayor's                        1.00        1,500.00         1,500.00  
                   Education Awards, Mayor's State of the  
                   City, CHS Teacher Appreciation          
                   Luncheon)                               
                   City logo apparel for Mayor & Council                    1.00        1,600.00         1,600.00  
     TOTAL OTHER SUPPLIES                                                                                6,100.00
     TOTAL GF-GOV BODY                                                                                 302,150.00
                                   GRAND TOTAL                                                         302,150.00
                                          ** END OF REPORT - Generated by Landon O'Neal **                                          
253