FY2027 adopted budget book — official finance index
Open official source ↗ · Source page 282
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/23/2026 16:51
User: loneal
Program ID: bgnyrpts
Page 6
PROJECTION: 2027 FY2027 Operating Budget
ACCOUNTS FOR:
GF-DATA PROC/IT VENDOR QUANTITY UNIT COST 2027 PROPOSED
which a monitored resource develops an
issue or becomes unavailable.
Annual subscription of Email Security 1.00 24,000.00 24,000.00
System. Zero-hour Anti-Virus, Email
Firewall, Smart Search, URL Defense,
Attachment Defense - Email protection
suite, includes ability to provide
immediate remediation of suspicious
email traffic.
This software provides our primary
defense against cyber security threats
from email. Spam Filter
Annual Subscription to VPN System for 1.00 12,500.00 12,500.00
police laptops
VPN software for police car computers
to main network. Required for CJIS
Compliance.
Annual Maintenance for the City's 1.00 23,000.00 23,000.00
firewall, (hardware and software)
Provides hardware support (with
immediate replacement on failure) of
our firewalls. It also provides daily
updates to threat information to keep
the firewall effect in protecting our
network from outside threats.
Annual Subscription for Wi-Fi Network, 1.00 15,300.00 15,300.00
Security Cameras, Networking Switch,
and Mobile Device Management.
This is a renewal for our management
software for the following equipment:
Wi-Fi, Security Cameras, Museum
Networking Switch, and Mobile Device
Management. This is the annual
subscription to keep using those
services.
Annual Subscription and Maintenance for 1.00 65,000.00 65,000.00
Backup System and Cloud Archiving
This is a cybersecurity item required
to keep off-site backups of our city
servers and Office 365 system. It also
provides basic support for our backup
system if a hardware failure occurred.
Annual software/hardware maintenance 1.00 8,700.00 8,700.00
for the System Management Appliance
This is the department's help
desk/patching management appliance.
282