GovernSmyrna.

FY2027 adopted budget book — official finance index

Open official source ↗ · Source page 350

SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract

EXPENDITURES
FY24
Actual
FY25
Actual
FY26
Revised
FY27 
Recomm
FY27/FY26 
Difference
% 
Diff.
TOTAL SALARIES/BENEFITS 494,111        602,073        727,340           734,756       7,416              1.0%
OTHER OPERATING 940,934        908,038        971,645           938,484       (33,161)          -3.4%
TOTAL EXPENDITURES 1,435,045    1,510,111    1,698,985       1,673,240   (25,745)          -1.5%
STAFFING FY24 FY25 FY26
FY27  
Recomm
PERSONNEL - FTE 12.00 11.67 11.67 13.67
PARKS MAINTENANCE - 61500
350