FY2027 adopted budget book — official finance index

Open official source ↗ · Source page 389

SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract

EXPENDITURES
FY24
Actual
FY25
Actual
FY26
Revised
FY27 
Recomm
FY27/FY26 
Difference
% 
Diff.
TOTAL SALARIES/BENEFITS 1,158,210 1,223,561 1,173,077       -               (1,173,077) -100.0%
OTHER OPERATING 225,758        331,405        458,962           -               (458,962)        -100.0%
TOTAL EXPENDITURES 1,383,968    1,554,966    1,632,039       -               (1,632,039)    -100.0%
STAFFING FY24 FY25 FY26
FY27  
Recomm
PERSONNEL - FTE 21.50 21.50 22.00
POLICE - JAIL OPERATIONS - 33250
389