GovernSmyrna.

FY2027 adopted budget book — official finance index

Open official source ↗ · Source page 398

SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract

EXPENDITURES
FY24
Actual
FY25
Actual
FY26
Revised
FY27 
Recomm
FY27/FY26 
Difference
% 
Diff.
TOTAL SALARIES/BENEFITS 1,162,456       1,247,136    1,320,551       1,374,402   53,851           4.1%
OTHER OPERATING 1,558,650       1,600,405    1,211,287       1,184,876   (26,411)          -2.2%
TOTAL EXPENDITURES 2,721,105       2,847,541    2,531,838       2,559,278   27,440           1.1%
STAFFING FY24 FY25 FY26
FY27  
Recomm
PERSONNEL - FTE 24.00 24.00 24.00 24.00
SANITATION - 43100
398