FY2027 adopted budget book — official finance index

Open official source ↗ · Source page 406

SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract

EXPENDITURES
FY24
Actual
FY25
Actual
FY26
Revised
FY27 
Recomm
FY27/FY26 
Difference
% 
Diff.
TOTAL SALARIES/BENEFITS 369,182        337,073        421,785           430,613       8,828              2.1%
OTHER OPERATING 143,268        147,133        184,924           198,639       13,715           7.4%
TOTAL EXPENDITURES 512,451        484,206        606,709           629,252      22,543           3.7%
STAFFING FY24 FY25 FY26
FY27  
Recomm
PERSONNEL - FTE 8.00 8.00 8.00 8.00
WATER ADMIN - 44100
406