GovernSmyrna.

FY2027 adopted budget book — official finance index

Open official source ↗ · Source page 120

SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract

EXPENDITURES
FY24
Actual
FY25
Actual
FY26
Revised
FY27 
Recomm
FY27/FY26 
Difference
% 
Diff.
TOTAL SALARIES/BENEFITS 265,541        282,025        295,895           316,021       20,126           6.8%
OTHER OPERATING 2,025,728    2,217,962    2,256,708       2,501,472   244,764         10.8%
TOTAL EXPENDITURES 2,291,269    2,499,988    2,552,602       2,817,493   264,891         10.4%
STAFFING FY24 FY25 FY26
FY27  
Recomm
PERSONNEL - FTE 2.00 2.00 2.00 2.00
COMMUNITY RELATIONS - 61720
120