FY2027 adopted budget book — official finance index
Open official source ↗ · Source page 120
SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract
EXPENDITURES
FY24
Actual
FY25
Actual
FY26
Revised
FY27
Recomm
FY27/FY26
Difference
%
Diff.
TOTAL SALARIES/BENEFITS 265,541 282,025 295,895 316,021 20,126 6.8%
OTHER OPERATING 2,025,728 2,217,962 2,256,708 2,501,472 244,764 10.8%
TOTAL EXPENDITURES 2,291,269 2,499,988 2,552,602 2,817,493 264,891 10.4%
STAFFING FY24 FY25 FY26
FY27
Recomm
PERSONNEL - FTE 2.00 2.00 2.00 2.00
COMMUNITY RELATIONS - 61720
120