FY2027 adopted budget book — official finance index
Open official source ↗ · Source page 122
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2026 17:56
User: loneal
Program ID: bgnyrpts
Page 1
PROJECTION: 2027 FY2027 Operating Budget
ACCOUNTS FOR:
HOTEL / MOTEL TAX VENDOR QUANTITY UNIT COST 2027 PROPOSED
521200 PURCH PROFESSIONAL SVCS
75561701 521200 PROF SVCS 141,261.00 *
Large Bridge Banners - refresh/replace 6.00 1,568.32 9,409.92
and place for large events (based on
actual for last set).
Due to age, weather or major changes in
events, banners need to be replaced
from time to time. Banners must be
stored, updated, placed and removed.
The service provider does all of this.
ASCAP - annual required license for 1.00 950.00 950.00
music played on grounds, property and
in buildings. Non-negotiable required
license and price has increased.
BMI - annual required license for music 1.00 950.00 950.00
played on grounds, property and in
buildings. Non-negotiable.
Anticipating price to be similar or
same as ASCAP. No advance notice of
price increases have been offered prior
to billing periods.
SESAC - annual required license for 1.00 2,181.00 2,181.00
playing music on grounds, on property
and in buildings. Non-negotiable.
Amount is amount of last billing.
Photography Sessions (professional) and 5.00 600.00 3,000.00
sets for marketing archival, release
(media/print/online). Does not cover
video.
This is for professional photography.
Annual Birthday Celebration Fireworks 1.00 20,000.00 20,000.00
display.
Misc. expenses for events. 14.00 55.00 770.00
Website Hosting fees and tools for City 12.00 2,378.34 28,540.08
website management/management (may
included charges for changes/repairs).
Public Relations / Media Relations firm 12.00 4,000.00 48,000.00
retainer fee (includes media monitoring
and media training as needed).
Firm is assisting with podcasting.
Podcasting production/hosting charges
are identified in a separate line item.
122