GovernSmyrna.

FY2027 adopted budget book — official finance index

Open official source ↗ · Source page 190

SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract

City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2026 18:00
User:             loneal
Program ID:       bgnyrpts
Page      3
  PROJECTION: 2027   FY2027 Operating Budget                           
ACCOUNTS FOR:
GF-FACILITIES                                                  VENDOR   QUANTITY       UNIT COST  2027 PROPOSED
     TOTAL PURCH PROP SVC-LAWN CARE                                                                  1,383,183.64
522200   REPAIRS & MAINTENANCE               
01115601 522200 R&M                                                                                    664,000.00 *
                   General Vehicle Maintenance.                             1.00       10,000.00        10,000.00  
                   Preventative maintenance to include     
                   brakes, tires, fluids, hydraulics and   
                   batteries.                              
                   Miscellaneous Pressure Washing.                          1.00       50,000.00        50,000.00  
                   Pressure washing for all City           
                   facilities and grounds.                 
                   HVAC Annual Contract.                                    1.00      216,000.00       216,000.00  
                   Heating and Air Conditioning Services   
                   for annual maintenance and servicing of 
                   new CMS controls system.                
                   HVAC after hours service call fees.                      1.00       45,000.00        45,000.00  
                   Emergency calls for after hours service.
                   Repairs and Maintenance to Parks                         1.00       18,000.00        18,000.00  
                   Buildings.                              
                   R&M for Parks Buildings.                
                   Plumbing, Electrical, Painting, Pavers                   1.00      225,000.00       225,000.00  
                   and Walkways. General R&M to City       
                   facilities.                             
                   Painting of City Facilities. R&M                         1.00       30,000.00        30,000.00  
                   Painting.                               
                   Roof Assessment and Gutter Cleaning.                     1.00       70,000.00        70,000.00  
                   Preventative maintenance and
                   assessments of existing roof structures 
                   identifies necessary repairs to extend  
                   the life expectancy of facility roofs.  
                   Semi annual gutter cleaning prevents    
                   damage to the roof structure and        
                   soffits.                                
     TOTAL REPAIRS & MAINTENANCE                                                                       664,000.00
522320   RENTAL OF EQUIP & VEHICLES          
01115601 522320 RENT-EQUIP                                                                               4,860.00 *
                   Rental Equipment.                                        1.00        1,500.00         1,500.00  
                   Lifts, Forklifts and Boom Lifts.        
190