FY2027 adopted budget book — official finance index

Open official source ↗ · Source page 249

SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract

City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2026 18:03
User:             loneal
Program ID:       bgnyrpts
Page      2
  PROJECTION: 2027   FY2027 Operating Budget                           
ACCOUNTS FOR:
GF-GOV BODY                                                    VENDOR   QUANTITY       UNIT COST  2027 PROPOSED
     TOTAL PURCH PROFESSIONAL SVCS                                                                     157,500.00
523200   COMMUNICATIONS                      
01111101 523200 COMMUNICTN                                                                               8,720.00 *
                   Cell Phone Service for Mayor & City                      1.00        5,200.00         5,200.00  
                   Council                                 
                   Postage - Mayor & City Council Misc                      1.00          300.00           300.00  
                   Mailings                                
                   Replacement Electronic Devices (mobile                   1.00        1,500.00         1,500.00  
                   phones, computers); in the event of     
                   damage, upgrades, etc                   
                   Cable Service                                            1.00          900.00           900.00  
                   Spectrum Business TV; three digital     
                   receivers in City Hall (cost shared     
                   with Admin)                             
                   ZOOM for PrimeGov                                        1.00          420.00           420.00  
                   Live streaming of City Council meetings 
                   ($300 annual subscription fee plus $10  
                   per month recording charge)             
                   OTTER for PrimeGov                                       1.00          400.00           400.00  
                   Live streaming of City Council meetings 
                   (annual subscription fee)               
     TOTAL COMMUNICATIONS                                                                                8,720.00
523300   ADVERTISING                         
01111101 523300 ADVERTISIN                                                                               8,000.00 *
                   City Promotional Items                                   1.00        5,000.00         5,000.00  
                   Mayor's commemorative coins, misc       
                   promotional items for giveaways         
                   Required Advertising for Mayor &                         1.00        3,000.00         3,000.00  
                   Council                                 
                   Annual calendar of meetings, etc.       
249