FY2027 adopted budget book — official finance index
Open official source ↗ · Source page 250
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2026 18:03
User: loneal
Program ID: bgnyrpts
Page 3
PROJECTION: 2027 FY2027 Operating Budget
ACCOUNTS FOR:
GF-GOV BODY VENDOR QUANTITY UNIT COST 2027 PROPOSED
TOTAL ADVERTISING 8,000.00
523400 PRINTING & BINDING
01111101 523400 PRINTING 2,750.00 *
Business cards for Mayor & Council 1.00 800.00 800.00
Letterhead, Envelopes, Notecards for 1.00 750.00 750.00
Mayor & Council
Proclamation and Certificate Folders 1.00 .00 .00
Placeholder for future years (not
needed in FY27)
Mayor's Education Awards Invitations, 1.00 1,200.00 1,200.00
Envelopes, Certificates and Programs
(printing)
TOTAL PRINTING & BINDING 2,750.00
523500 TRAVEL
01111101 523500 TRAVEL 33,300.00 *
Offsite Retreat Mayor/Council/Dept 1.00 12,500.00 12,500.00
Heads
cost share with Admin
GMA Annual Conference (June) 1.00 8,500.00 8,500.00
Travel, lodging & meals for Mayor &
Council (avg 5 attendees x $1700)
Nat'l League of Cities Congressional 1.00 5,100.00 5,100.00
City Conference - Washington DC (March)
Travel, lodging & meals for Mayor &
Council (avg 3 attendees x $1700)
Nat'l League of Cities City Summit Fall 1.00 5,100.00 5,100.00
Conference - Nashville TN (November)
Travel, lodging & meals for Mayor &
Council (avg 3 attendees x $1700)
Misc Department Travel for Mayor & 1.00 1,500.00 1,500.00
Council
Cities United Summit - Atlanta 1.00 600.00 600.00
(January)
Local travel & misc expenses (avg 4
attendees x $150)
250