FY2027 adopted budget book — official finance index

Open official source ↗ · Source page 259

SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract

City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2026 18:03
User:             loneal
Program ID:       bgnyrpts
Page      2
  PROJECTION: 2027   FY2027 Operating Budget                           
ACCOUNTS FOR:
GF-HIGHWAYS & STREETS ADMIN                                    VENDOR   QUANTITY       UNIT COST  2027 PROPOSED
     TOTAL PURCH PROP SVC-DISPOSAL                                                                     215,000.00
522200   REPAIRS & MAINTENANCE               
01442101 522200 R&M                                                                                     96,200.00 *
                   General maintenance for vehicles and                     1.00       85,000.00        85,000.00  
                   equipment                               
                   Price for repairs are recommended by
                   fleet manager                           
                   Bus shelter maintenance                                  1.00       10,000.00        10,000.00  
                   Bus shelter maintenance
                   Bucket truck inspection                                  1.00        1,200.00         1,200.00  
                   Yearly inspection for condition of
                   bucket truck                            
     TOTAL REPAIRS & MAINTENANCE                                                                        96,200.00
522320   RENTAL OF EQUIP & VEHICLES          
01442101 522320 RENT-EQUIP                                                                               8,800.00 *
                   Payments for Konica Minolta                             12.00          400.00         4,800.00  
                   Lease payments for Konica Minolta
                   Bizhub                                  
                   Equipment rental                                         2.00        2,000.00         4,000.00  
                   Rental of misc. equipment
     TOTAL RENTAL OF EQUIP & VEHICLES                                                                    8,800.00
523200   COMMUNICATIONS                      
01442101 523200 COMMUNICTN                                                                               3,590.00 *
                   5 smartphones for city use                               5.00          650.00         3,250.00  
                   5 phones at $45.00 per month
                   General postage                                          1.00          250.00           250.00  
                   Postage and mail outs
                   Mifi boxes                                               2.00           45.00            90.00  
                   Wireless connection for laptops
259