GovernSmyrna.

FY2027 adopted budget book — official finance index

Open official source ↗ · Source page 286

SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract

City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/23/2026 16:51
User:             loneal
Program ID:       bgnyrpts
Page     10
  PROJECTION: 2027   FY2027 Operating Budget                           
ACCOUNTS FOR:
GF-DATA PROC/IT                                                VENDOR   QUANTITY       UNIT COST  2027 PROPOSED
                   This is a request to add two new        
                   subscription licenses for Public Works  
                   and Economic Development.               
                   This is a annual subscription license.  
                   Annual Software Maintenance for                          1.00       23,000.00        23,000.00  
                   Security Camera and Access Control      
                   System.                                 
                   This is cover the annual recurring
                   maintenance of the new security camera  
                   and access control system. This item    
                   also includes the old security and      
                   access controls systems.                
                   Annual Renewal for Cloud Management                      1.00       18,500.00        18,500.00  
                   System for Mobile Routers found in      
                   remote sites, police vehicle, and fire  
                   trucks.                                 
                   This is a subscription renewal for the
                   cellular routers used in the police     
                   cars and other remote city sites. This  
                   subscription provides the city the      
                   ability to remotely manage the 100 plus 
                   routers that the IT department manages. 
                   This is a annual recurring subscription.
                   City Vehicle Maintenance                                 1.00        2,200.00         2,200.00  
                   Replacement Docking Stations and                         1.00        5,000.00         5,000.00  
                   peripherals for city staff              
                   This will replace any broken docking
                   stations and accessories for staff.     
                   Annual Maintenance for Hypervisor                        1.00       27,100.00        27,100.00  
                   Servers                                 
                   Annual Maintenance for Hypervisor                        1.00        9,000.00         9,000.00  
                   Network Switches.                       
     TOTAL REPAIRS & MAINTENANCE                                                                       736,600.00
523200   COMMUNICATIONS                      
01115301 523200 COMMUNICTN                                                                             119,520.00 *
                   City Wide Internet and Private Line                     12.00        3,300.00        39,600.00  
                   Circuits.                               
                   This is the monthly service charge for
                   our two main Internet connections as    
                   well as a private line circuits for PD  
                   training facility, Cobb County Radio    
                   circuit, River Line Splash Pad, and     
286