FY2027 adopted budget book — official finance index
Open official source ↗ · Source page 321
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2026 18:06
User: loneal
Program ID: bgnyrpts
Page 4
PROJECTION: 2027 FY2027 Operating Budget
ACCOUNTS FOR:
SMYRNA MUSEUM VENDOR QUANTITY UNIT COST 2027 PROPOSED
Archival and conservation supplies 1.00 4,000.00 4,000.00
Cemetery cleaning supplies 1.00 200.00 200.00
Cleaning solvents and tools such as
industry specific cleaning agents,
brushes and gloves to safely clean
cemetery hardscape such as tombstones.
We will continue to hold cemetery
cleaning workshops during the warmer
months.
Book and artifact fund 1.00 350.00 350.00
This funds purchases of books,
magazines, and online articles for
research purposes and the Museum's
research library. It also funds
purchases of Smyrna history related
artifacts on sites like eBay, etc. and
estate sales.
Program supplies 1.00 300.00 300.00
Craft supplies and items like
tablecloths, etc. to hold craft pop-up
events. The kid's pop-up craft events
have been a well-received activity that
draws kids and parents into the museum
without requiring alterations to the
museum space.
TOTAL GENERAL SUPPLIES & MATERIALS 5,400.00
531600 SMALL EQUIPMENT
01566101 531600 SMALL EQ 15,481.00 *
Cell phone 1.00 481.00 481.00
Security system 1.00 15,000.00 15,000.00
A security system is standard museum
practice to help ensure the collections
we hold in the public trust are secured.
The museum is also slated to display
more valuable material in the next year.
TOTAL SMALL EQUIPMENT 15,481.00
TOTAL SMYRNA MUSEUM 36,309.50
GRAND TOTAL 36,309.50
** END OF REPORT - Generated by Landon O'Neal **
321